Skip to main content
🇦🇪 UAE CBUAE Compliant~4 min read

Mortgage Calculator

You're buying property in Dubai — here's exactly what your bank and the DLD will charge, and how many years it will cost you. (Your bank will ask for an employer letter confirming your salary before it approves the loan.)

Live rates
First property purchase
AED
20.0%
AED

CBUAE minimum: AED 400,000 (20% — Expat, 1st property)

Loan amount: AED 1,600,000

%

UAE fixed rates: 3.5–5.5% (2025). Variable (EIBOR + margin): ~4.5–6%.

UAE max: 25 years (expat) · 30 years (UAE National). Retirement age cap applies.

Your mortgage breakdown will appear here

Fill in the details and click Calculate

Based on CBUAE Mortgage Cap Regulations. Formula last verified June 2026.

How the Mortgage Formula Works

The standard mortgage amortization formula calculates equal monthly payments such that the loan is fully paid off at the end of the term. Each payment covers accrued interest first; the remainder reduces the principal.

M = P × [r(1+r)^n] / [(1+r)^n − 1]

M = monthly payment · P = principal (loan amount) · r = monthly rate (annual rate ÷ 12) · n = total months

Source: CBUAE Mortgage Cap Regulations. Last verified June 2026.

UAE Mortgage LTV Rules (CBUAE)

Buyer Type1st Property ≤ AED 5M1st Property > AED 5M2nd+ Property
UAE National85% LTV (15% down)75% LTV (25% down)65% LTV (35% down)
Expat Resident80% LTV (20% down)70% LTV (30% down)60% LTV (40% down)
Non-Resident65% LTV (35% down)65% LTV (35% down)65% LTV (35% down)

Worked Examples

Example 1: Expat buying a AED 2M apartment in Dubai Marina

Down payment: AED 400,000 (20%). Loan: AED 1,600,000 at 4.5% for 25 years.

Monthly payment: AED 8,893. Total interest over 25 years: AED 1,067,900. Total buying costs (DLD + fees): approximately AED 134,070. Total cash needed on day 1: AED 534,070.

Example 2: UAE National buying a AED 3M villa in Abu Dhabi

Down payment: AED 450,000 (15% — UAE National rate). Loan: AED 2,550,000 at 4.0% for 25 years.

Monthly payment: AED 13,460. On a salary of AED 30,000/month, DBR = 44.9% — within the 50% CBUAE limit.

Example 3: Impact of extra payments

Same AED 1.6M / 4.5% / 25yr loan. Adding AED 1,000/month extra from month 1 cuts the term to ~19.5 years and saves approximately AED 92,000 in interest. The earlier you start, the more you save — extra payments are most powerful in years 1–5 when the interest portion is highest.

Frequently Asked Questions

How is a mortgage monthly payment calculated in UAE?

UAE mortgage payments use the standard amortization formula: M = P × [r(1+r)^n] / [(1+r)^n − 1], where P is the loan principal, r is the monthly interest rate (annual rate ÷ 12), and n is the number of monthly payments. For example, a AED 1.6M loan at 4.5% for 25 years gives a monthly payment of approximately AED 8,893.

What is the maximum mortgage LTV in UAE for expats?

Per CBUAE Mortgage Cap Regulations, expat residents can borrow up to 80% LTV (20% down payment) for properties priced at AED 5 million or below. For properties above AED 5 million, the maximum LTV drops to 70% (30% down). UAE nationals receive higher limits: 85% for first properties up to AED 5M, 75% above. Non-residents are capped at 65% regardless of price.

What is DBR and why does it matter for UAE mortgages?

Debt Burden Ratio (DBR) is the percentage of your gross monthly income consumed by all monthly debt obligations. The CBUAE caps DBR at 50% for most borrowers, meaning total monthly debt payments (mortgage + all other loans) cannot exceed half your income. For borrowers earning AED 40,000/month or more, a 60% cap applies under the 2023 CBUAE relief provision. Exceeding the DBR cap means UAE banks will not approve the mortgage.

What are the buying costs when purchasing property in Dubai?

The main one-time costs when buying in Dubai are: Dubai Land Department (DLD) fee of 4% of property price, trustee office fee (AED 4,200 for properties above AED 500K), real estate agent commission of 2% + 5% VAT, mortgage registration fee of 0.25% of loan amount + AED 290, title deed issuance (AED 580), and property valuation (approximately AED 2,500–3,500). Total closing costs on a AED 2M property are typically AED 125,000–145,000.

How much does an extra AED 1,000/month save on a UAE mortgage?

On a AED 1.6M mortgage at 4.5% over 25 years, paying an extra AED 1,000/month saves approximately AED 85,000–95,000 in total interest and cuts the loan term by roughly 5–6 years. The exact amount depends on the interest rate and when in the loan term you start the extra payments. Use the Extra Payments tab above to model your specific scenario.

Are there UAE-specific mortgage restrictions for non-residents?

Yes. Non-residents (foreigners without UAE residency) face a 65% LTV cap, meaning a minimum 35% down payment on any property price. Non-residents must also typically demonstrate stronger income documentation (typically 12 months of overseas bank statements), and not all UAE banks offer non-resident mortgages. Dubai freehold areas are the primary locations where non-residents can purchase — these are designated zones listed by the Dubai Land Department.

What is a good interest rate for a UAE mortgage in 2025–2026?

UAE mortgage rates in 2025–2026 range from approximately 3.5% to 5.5% for fixed-rate products (typically fixed for 1–5 years) and 4.5%–6.5% for variable-rate mortgages linked to EIBOR (Emirates Interbank Offered Rate). Fixed rates offer payment certainty; EIBOR-linked rates can decrease if rates fall. The best way to compare is to get quotes from at least 3 UAE banks — rates vary significantly by loan-to-value, income level, and employer.

Does Calcureal's mortgage calculator use UAE-specific rules?

Yes. The calculator incorporates three UAE-specific rule sets: (1) CBUAE LTV rules — the minimum down payment automatically adjusts based on buyer type (expat/UAE national/non-resident), property price (above/below AED 5M), and whether it is a first or subsequent property. (2) DBR affordability check uses the CBUAE 50%/60% caps. (3) Dubai buying costs use official DLD fee rates. All formulas are sourced from CBUAE regulations and the Dubai Land Department, last verified June 2026.

Related Calculators

This calculator is for informational purposes only and does not constitute financial or legal advice. Mortgage eligibility, rates, and costs vary by lender. Always obtain a formal quote from a licensed UAE bank.Privacy Policy